LG CNS plans to go public as early as 2023 Boosting EBITDA likely to be key to its valuation

Translated by Kim So-in 공개 2021-07-21 08:00:05

이 기사는 2021년 07월 21일 07:56 더벨 유료페이지에 표출된 기사입니다.

South Korea’s LG CNS, an information and communications technology solutions affiliate of LG Group, has announced its initial public offering (IPO) plan.

LG CNS has recently launched a task force dedicated to its listing, industry sources said Monday. The IPO timing hasn’t been finalized yet, an official at the company said.

LG Corp sold a 35% stake in LG CNS to Macquarie Korea Opportunities Investment (Macquarie PE) in 2019, reducing its stake to around 50% from nearly 85%.

The contract between LG Corp and Macquarie PE reportedly contained exit plans, including a listing of the company within five years or selling shares to other strategic investors. As the deal closed on April 29, 2020, Macquarie PE has until April 2025 to exit its investment in LG CNS. Industry sources said the company may go public as early as 2023.

Macquarie PE took over more than 30 million shares of LG CNS for around 1 trillion won ($868 million) or 32,828 won apiece. This translates into an equity value of 2.86 trillion won for a 100% stake as of April 2020. Macquarie PE will generate return only when the company is valued higher than this level when it goes public in the future.

LG CNS’ enterprise value/earnings before interest, taxes, depreciation, and amortization (EV/EBITDA) was 9.95 times based on its EBITDA of 295.8 billion won and net borrowing of 79.8 billion won in 2019 on a consolidated basis. After Macquarie PE became the company’s major shareholder, LG CNS’ EBITDA grew to 327.1 billion won and revenue increased by 2.4% to 3.36 trillion won in 2020 year-on-year.

By applying the EV/EBITDA multiple, 100% of LG CNS in 2020 is estimated to be worth 3.45 trillion won. The company had negative net borrowing of 192.7 billion won at the end of last year on a consolidated basis. The company’s valuation is likely to increase if the current trend continues.

But LG CNS has to keep the system integration business’s EV/EBITDA at 9~10 times to boost its valuation. Its peer company Samsung SDS had an EV of 9.98 trillion won in 2020, with EBITDA of 1.32 trillion won. Samsung SDS’s EV/EBITDA multiple stood at 7.54 times, which is sharply lower than 21 times when it went public in 2014. According to the Korea Exchange, the information technology (IT) sector’s EV/EBITDA multiple stands at around 7.19 times.

When applying an EV/EBITDA of the IT sector, the value of 100% of LG CNS drops to 2.54 trillion won as of the end of 2020.

LG CNS needs to increase its EBITDA to be valued at 3 trillion won. The company’s main businesses include digital technology innovation, digital technology optimization, smart factory and city, data and analytics. LG CNS plans to grow its distribution center optimization solution business and IT new technology business, which the company views as its new growth engines.

LG CNS also needs to show its achievements in areas like smart cities, smart factories and renewable energy infrastructure. These are the specialized areas of Macquarie PE, which is working on integrating next generation technologies – such as AI, 5G and IoT – into its portfolio companies. (Reporting by Seul-gi Kim)
< 저작권자 ⓒ 자본시장 미디어 'thebell', 무단 전재 및 재배포 금지 >

더벨 서비스 문의


유료 서비스 안내
주)더벨 주소서울특별시 중구 무교로 6 (을지로 1가) 금세기빌딩 5층대표/발행인성화용 편집인이진우 등록번호서울아00483
등록년월일2007.12.27 / 제호 : 더벨(thebell) 발행년월일2007.12.30청소년보호관리책임자김용관
문의TEL : 02-724-4100 / FAX : 02-724-4109서비스 문의 및 PC 초기화TEL : 02-724-4102기술 및 장애문의TEL : 02-724-4159

더벨의 모든 기사(콘텐트)는 저작권법의 보호를 받으며, 무단 전재 및 복사와 배포 등을 금지합니다.

copyright ⓒ thebell all rights reserved.